County Profile for Boyd - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 1,786
Total Cost Reports Filed in 2021 1 Total Births 15
Total Cost Reports Submitted 0 Total Deaths 36
Total Cost Reports Settled 1 Net Population Natural Change -21
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 2
Total Cost Reports Audited 0 Total Residual 0
Net Population Change -19

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,750,392 Total Charges 2,936,277
Fixed Assets 1,620,276 Contract Allowance 122,455
Other Assets 1,107,742 Operating Revenue 2,813,822
Total Assets 6,478,410 Operating Expenses 2,923,461
Current Liabilities 2,288,361 Operating Margin -109,639
Long Term Liabilities 0 Other Income 1,771,818
Total Equity 4,190,049 Other Expense 0
Total Liabilities and Equity 6,478,410 Net Profit or Loss 1,662,179

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $65,438 Revenue per Bed $175,864 Revenue per Person $1,575
Net Margin per Discharge ($2,550) Net Margin per Bed ($6,852) Net Margin per Person ($61)
Net Profit per Discharge $38,655 Net Profit per Bed $103,886 Net Profit per Person $930
Net Fixed Assets per Discharge $37,681 Net Fixed Assets per Bed $101,267 Net Fixed Assets per Bed $907
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 112
Occupancy Rate 5.1 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,466 Net Fixed Assets 2,343 Population Estimate 3,061
Total Revenue 2,458 Long Term Liabilities 2,161 Total Patient Discharges 2,431
Net Margin 1,774 Total Patient Beds 2,323
Net Profit or Loss 1,890

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,266,583 239,546 5.2874
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 37,951 30,675 1.2372
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 92,034 13 Nursing Administration 29,639
02,03 Captial Related - Movable Equipment 77,014 14 Central Services and Supply 0
04 Employee Benefits 7,138 15 Pharmacy 0
05 Administrative and General 521,504 16 Medical Records and Medical Library 11,451
06 Maintenance and Repairs 8,472 17 Social Services 0
07 Operation of Plant 145,243 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 41,343 19 Non Physician Anesthetist 7,600
10,11 Dietary and Cafeteria 44,739 20,21,22,23 Education Programs 0
Total General Service Cost Centers 986,177

County Profile for Boyd - 2021